ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|MUNIQ Langsuan

฿25.4M฿326K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿326K/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Slightly Above8% above market

Above market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: MUNIQ Langsuan

Selesai: 2021

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.5%over 5 months

Property Timeline

TodayActive

฿25.4M

Days on market: 4

Mar 22, 2026Listed

฿25.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿25.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿127K → ฿127K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿90K → ฿127K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿127K → ฿90K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿25.4M → ฿127K (-99.5%)

Source: Market Data

Mar 22, 2026Listed

฿25.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿326K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+144.9% vs district

+172.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿25.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿161K/mo

Monthly Breakdown

Mortgage Payment-฿115K

Rental Income (after vacancy)+฿324K

Common Area Fee (78m² x ฿50)-฿4K

Maintenance-฿42K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment25.4%

Break-even Period3.9 years

Total Cost (25yr)฿49.0M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿16.6M

Down payment: ฿7.6M (30%)Loan: ฿17.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿362.5(Your property: +89714.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿380	64m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿439	57m²	1	rent
The Address Chidlom, Bangkok	฿25K	฿455	55m²	1	rent
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent
The Royal Place 1, Bangkok	฿25K	฿313	80m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
Baan Thanon Sarasin condominium, Bangkok	฿25K	฿417	60m²	1	rent