ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Veranda Ramkhamhaeng

฿4.4M฿105K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿105K/m²

District avg (1BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Overpriced21% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Veranda Ramkhamhaeng

Selesai: 2022

Fasilitas

parkingconciergegardengym

Price History

-99.6%over 5 months

Property Timeline

TodayActive

฿4.4M

Days on market: 4

Mar 22, 2026Listed

฿4.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿16K → ฿18K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.9M → ฿16K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.9M → ฿3.9M (-12.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿4.4M → ฿3.9M (-11.5%)

Source: Market Data

Mar 22, 2026Listed

฿4.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿105K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+889.8% vs district

-11.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿60K/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿90K

Common Area Fee (42m² x ฿50)-฿2K

Maintenance-฿7K

Insurance + Tax-฿442.30730000000005

Investment Metrics

Annual ROI on Down Payment54.4%

Break-even Period1.8 years

Total Cost (25yr)฿9.0M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿2.9M

Down payment: ฿1.3M (30%)Loan: ฿3.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿233(Your property: +45090.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Kapi, Bangkok	฿4K	฿104	30m²	1	rent
Room for rent Monthly @BR Condo	฿5K	฿0	30m²	-	rent
Dcondo Ramkhamhaeng 64, Bangkok	฿8K	฿250	30m²	1	rent
The Inspire Place Abac Rama 9, Bangkok	฿8K	฿263	30m²	Studio	rent
Bangkok Horizon Ramkhamhaeng, Bangkok	฿8K	฿267	30m²	1	rent
Chewathai Ramkamhaeng, Bangkok	฿9K	฿283	30m²	1	rent
Lumpini Ville Ramkhamhaeng 60/2, Bangkok	฿9K	฿273	33m²	1	rent
Lumpini Ville Ramkhamhaeng 44, Bangkok	฿9K	฿300	30m²	1	rent
Lumpini Ville Ramkhamhaeng 44, Bangkok	฿9K	฿290	31m²	1	rent
Lumpini Ville Ramkhamhaeng 44, Bangkok	฿9K	฿300	30m²	1	rent