ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Knightsbridge Prime Onnut

฿3.1M฿142K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿142K/m²

District avg (1BR Condos)฿184K/m²

This property

Below avgAt avgAbove avg

Great Deal23% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Knightsbridge Prime Onnut

Selesai: 2020

Fasilitas

parkinggardengymoffice room

Price History

+11.2%over 4 months

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿3.1M → ฿3.5M (+11.2%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.2M → ฿3.1M (-1.7%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿3.1M → ฿3.2M (+1.7%)

Source: Market Data

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿142K/m²

District avg฿149K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE-4.7% vs district

+18.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿22K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿43K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿312.156

Investment Metrics

Annual ROI on Down Payment28.6%

Break-even Period3.5 years

Total Cost (25yr)฿6.2M

Total Rental Income (25yr)฿12.9M

Total Interest Paid฿2.0M

Down payment: ฿936K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿132K(Your property: +7.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Watthana, Bangkok	฿14K	฿656	20m²	1	rent
For sale 1 bed condo in Watthana, Bangkok	฿2.2M	฿85K	26m²	1	sale
KnightsBridge Prime On Nut - 1BR 23sqm	฿3.0M	฿130K	23m²	1	sale
For sale 1 bed condo in Watthana, Bangkok	฿3.4M	฿147K	23m²	1	sale
KnightsBridge Prime On Nut - ?BR 22sqm	฿3.6M	฿163K	22m²	-	sale
KnightsBridge Prime On Nut - ?BR 22sqm	฿3.6M	฿163K	22m²	-	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.9M	฿168K	23m²	-	sale
KnightsBridge Prime On Nut - ?BR 23sqm	฿3.9M	฿168K	23m²	-	sale
SOCIO Reference 61 - 1BR 28sqm	฿4.2M	฿149K	28m²	1	sale
SOCIO Reference 61 - 1BR 28sqm	฿4.2M	฿149K	28m²	1	sale