ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Ville Ratchaphruek - Bang Waek

฿1.2M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: Lumpini Ville Ratchaphruek - Bang Waek

Selesai: 2017

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+15.6%over 5 months

Property Timeline

TodayActive

฿1.2M

Days on market: 4

Mar 22, 2026Listed

฿1.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿1.2M

Days on market: 4

Mar 22, 2026Price Increased ▲

฿1.4M → ฿1.4M (+15.7%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿1.4M → ฿1.4M (+17.4%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿1.4M → ฿1.4M (+18.4%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿1.2M → ฿1.4M (+17.4%)

Source: Market Data

Mar 22, 2026Listed

฿1.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿0/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-3450.8192113446785/mo

Monthly Breakdown

Mortgage Payment-฿5K

Rental Income (after vacancy)+฿6K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿121.6884

Investment Metrics

Annual ROI on Down Payment-11.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.7M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿795K

Down payment: ฿365K (30%)Loan: ฿852K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿341.8(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿7K	฿207	29m²	-	rent
For rent studio condo in Phasi Charoen, Bangkok	฿9K	฿207	39m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿10K	฿276	32m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿10K	฿276	33m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿11K	฿311	33m²	1	rent
For rent studio condo in Phasi Charoen, Bangkok	฿12K	฿311	34m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿311	39m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿449	27m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿14K	฿656	21m²	1	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿15K	฿414	35m²	1	rent