ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Centurion Park

฿2.8M฿84K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿84K/m²

District avg (Apartments)฿84K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for Apartments in

33 m²

m²

1/undefined

Lantai

Proyek: Centurion Park

Selesai: 1992

Fasilitas

parkingsecurity and swimming pool

Price History

+6.6%over 6 months

Demo data

Property Timeline

TodayActive

฿2.8M

Days on market: 4

Mar 22, 2026Listed

฿2.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿84K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-10.8% vs district

-30.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-8840.570018967977/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿10K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿276.176

Investment Metrics

Annual ROI on Down Payment-12.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿1.8M

Down payment: ฿829K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
62/4 Apartment	฿2K	฿0	30m²	-	rent
Buncha Apartment	฿2K	฿0	30m²	-	rent
Pattamon	฿2K	฿0	30m²	-	rent
U home Apartment	฿2K	฿0	30m²	-	rent
Cream Dormitory	฿2K	฿0	30m²	-	rent
River apartment	฿2K	฿0	30m²	-	rent
Pinphorn Ladies Residence	฿3K	฿0	30m²	-	rent
No Vacancy. Please DO NOT contact us. Dont waste your time. Thank you!	฿3K	฿0	30m²	-	rent
Tancort	฿3K	฿0	30m²	-	rent
PA APARTMENT	฿3K	฿0	30m²	-	rent