ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|Elio Sathorn - Wutthakat Verified across 18 data sources
฿2.7M฿88K/m²
38
Price Analysis
This property฿88K/m²
District avg (1BR Condos)฿82K/m²
This property
Below avgAt avgAbove avg
Slightly Above6% above market
Above market average for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: Elio Sathorn - Wutthakat
Selesai: 2020
Fasilitas
parkingchildren areaconciergegarden
Price History
-99.4%over 18 months
Property Timeline
TodayActive
฿2.7M
Days on market: 4
Mar 22, 2026Listed
฿2.7M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.7M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿14K → ฿17K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿13K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿13K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿15K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿16K → ฿15K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿12K → ฿16K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.5M → ฿12K (-99.6%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.4M → ฿2.5M (-7.0%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿2.8M → ฿2.4M (-10.9%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.8M → ฿2.8M (+1.2%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿2.8M (+4.2%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.8M → ฿2.9M (+5.1%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿2.8M (+2.7%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.8M → ฿2.9M (+7.0%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.7M → ฿2.8M (+1.2%)
Source: Market Data
Mar 22, 2026Listed
฿2.7M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿88K/m²
District avg฿63K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+38.1% vs district
-26.6% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.7M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-12203.077211434156/mo
Monthly Breakdown
Mortgage Payment-฿12K
Rental Income (after vacancy)+฿6K
Common Area Fee (31m² x ฿50)-฿2K
Maintenance-฿5K
Insurance + Tax-฿271.9463
Investment Metrics
Annual ROI on Down Payment-17.9%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿5.6M
Total Rental Income (25yr)฿1.9M
Total Interest Paid฿1.8M
Down payment: ฿816K (30%)Loan: ฿1.9M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿328.1(Your property: +26629.4%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Chom Thong, Bangkok | ฿5K | ฿173 | 26m² | - | rent |
| For rent studio condo in Chom Thong, Bangkok | ฿8K | ฿276 | 27m² | - | rent |
| For rent studio condo in Chom Thong, Bangkok | ฿9K | ฿311 | 29m² | - | rent |
| For rent 1 bed condo in Chom Thong, Bangkok | ฿10K | ฿311 | 28m² | 1 | rent |
| For rent 1 bed condo in Chom Thong, Bangkok | ฿11K | ฿276 | 37m² | 1 | rent |
| For rent 1 bed condo in Chom Thong, Bangkok | ฿11K | ฿380 | 27m² | 1 | rent |
| For rent 1 bed condo in Chom Thong, Bangkok | ฿11K | ฿345 | 30m² | 1 | rent |
| For rent 1 bed condo in Chom Thong, Bangkok | ฿13K | ฿449 | 28m² | 1 | rent |
| For rent 2 bedrooms condo in Chom Thong, Bangkok | ฿14K | ฿380 | 35m² | 2 | rent |
| For rent 1 bed condo in Chom Thong, Bangkok | ฿15K | ฿380 | 38m² | 1 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
Shrewsbury International School
British
฿650K – ฿900K/yr
4.9
