ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|De Lapis Charan 81
฿2.9M฿83K/m²
47
Price Analysis
This property฿83K/m²
District avg (1BR Condos)฿84K/m²
This property
Below avgAt avgAbove avg
Fair Price1% below market
At market average for 1BR Condos in
1
Kamar Tidur
1
Kamar Mandi
Proyek: De Lapis Charan 81
Selesai: 2019
Fasilitas
parkingconciergegardengym
Price History
-99.5%over 15 months
Property Timeline
TodayActive
฿2.9M
Days on market: 4
Mar 22, 2026Listed
฿2.9M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿2.9M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿15K → ฿15K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿15K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿14K → ฿15K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿18K → ฿14K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿16K → ฿18K (-99.4%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿16K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿15K → ฿21K (-99.3%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿16K → ฿15K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿4.3M → ฿16K (-99.5%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.7M → ฿4.3M (+49.1%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.7M → ฿3.7M (+25.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.7M → ฿3.7M (+25.4%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿3.1M → ฿3.7M (+26.9%)
Source: Market Data
Mar 22, 2026Price Increased ▲
฿2.9M → ฿3.1M (+5.5%)
Source: Market Data
Mar 22, 2026Listed
฿2.9M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿83K/m²
District avg฿67K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+24.0% vs district
-30.5% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿2.9M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-13777.518904066656/mo
Monthly Breakdown
Mortgage Payment-฿13K
Rental Income (after vacancy)+฿6K
Common Area Fee (35m² x ฿50)-฿2K
Maintenance-฿5K
Insurance + Tax-฿290.99030000000005
Investment Metrics
Annual ROI on Down Payment-18.9%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿6.0M
Total Rental Income (25yr)฿1.9M
Total Interest Paid฿1.9M
Down payment: ฿873K (30%)Loan: ฿2.0M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿379.7(Your property: +21788.6%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Bang Phlat, Bangkok | ฿9K | ฿207 | 42m² | - | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿10K | ฿311 | 30m² | - | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿11K | ฿276 | 35m² | - | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿12K | ฿414 | 27m² | - | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿13K | ฿449 | 27m² | - | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿13K | ฿483 | 25m² | - | rent |
| For rent 1 bed condo in Bang Phlat, Bangkok | ฿13K | ฿449 | 28m² | 1 | rent |
| For rent studio condo in Bang Phlat, Bangkok | ฿13K | ฿345 | 36m² | - | rent |
| For rent 1 bed condo in Bang Phlat, Bangkok | ฿16K | ฿380 | 40m² | 1 | rent |
| For rent 2 bedrooms condo in Bang Phlat, Bangkok | ฿17K | ฿483 | 35m² | 2 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
