ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|98 Wireless

฿97.3M฿0/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Kamar Tidur

30 m²

m²

Proyek: 98 Wireless

Selesai: 2017

Fasilitas

parkingchildren areaconciergegym

Price History

-14.1%over 3 months

Property Timeline

TodayActive

฿97.3M

Days on market: 4

Mar 22, 2026Listed

฿97.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿97.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿132.3M → ฿83.6M (-14.1%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿97.3M → ฿132.3M (+35.9%)

Source: Market Data

Mar 22, 2026Listed

฿97.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿0/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-100.0% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿97.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-288210.47272375337/mo

Monthly Breakdown

Mortgage Payment-฿439K

Rental Income (after vacancy)+฿324K

Common Area Fee (30m² x ฿50)-฿2K

Maintenance-฿162K

Insurance + Tax-฿10K

Investment Metrics

Annual ROI on Down Payment-11.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿183.8M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿63.6M

Down payment: ฿29.2M (30%)Loan: ฿68.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿566.2(Your property: -100.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿11K	฿414	24m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿14K	฿414	33m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	-	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿17K	฿449	37m²	1	rent
Life One Wireless, Bangkok	฿18K	฿621	29m²	1	rent
Life One Wireless, Bangkok	฿18K	฿643	28m²	1	rent
Socio Ruamrudee, Bangkok	฿18K	฿563	32m²	1	rent
Life One Wireless, Bangkok	฿19K	฿638	29m²	1	rent
Life One Wireless, Bangkok	฿19K	฿792	24m²	1	rent
Life One Wireless, Bangkok	฿19K	฿679	28m²	1	rent