ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Silom Grand Terrace Verified across 2 data sources

฿49.2M฿209K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿209K/m²

District avg (3BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Fair Price2% below market

At market average for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Silom Grand Terrace

Selesai: 2005

Fasilitas

parkingchildren areaconciergegym

Price History

-99.7%over 2 months

Property Timeline

TodayActive

฿49.2M

Days on market: 4

Mar 22, 2026Listed

฿49.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿49.2M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿49.2M → ฿127K (-99.7%)

Source: Market Data

Mar 22, 2026Listed

฿49.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿209K/m²

District avg฿24K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+790.0% vs district

+75.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿49.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-250526.59308134668/mo

Monthly Breakdown

Mortgage Payment-฿222K

Rental Income (after vacancy)+฿70K

Common Area Fee (235m² x ฿50)-฿12K

Maintenance-฿82K

Insurance + Tax-฿5K

Investment Metrics

Annual ROI on Down Payment-20.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿96.2M

Total Rental Income (25yr)฿21.0M

Total Interest Paid฿32.1M

Down payment: ฿14.8M (30%)Loan: ฿34.4M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿353.1(Your property: +59188.0%)

Property	Price	Price/m²	Area	Beds	Type
SLD Condo, Bangkok	฿50K	฿278	180m²	3	rent
SLD Condo, Bangkok	฿50K	฿286	175m²	3	rent
SLD Condo, Bangkok	฿50K	฿230	217m²	3	rent
Trinity Complex, Bangkok	฿60K	฿343	175m²	3	rent
Trinity Complex, Bangkok	฿65K	฿295	220m²	3	rent
Pearl Garden, Bangkok	฿75K	฿429	175m²	3	rent
Pearl Garden, Bangkok	฿75K	฿431	174m²	3	rent
For rent 3 bedrooms condo in Bang Rak, Bangkok	฿81K	฿345	226m²	3	rent
For rent 2 bedrooms condo in Bang Rak, Bangkok	฿85K	฿449	186m²	2	rent
State Tower, Bangkok	฿85K	฿445	191m²	3	rent