ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Saichol Mansion Verified across 4 data sources

฿865.1M฿3545K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿3545K/m²

District avg (3BR Condos)฿249K/m²

This property

Below avgAt avgAbove avg

Overpriced1324% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Saichol Mansion

Selesai: 1992

Fasilitas

parkinggymsecurity and swimming pool

Price History

-100.0%over 4 months

Property Timeline

TodayActive

฿865.1M

Days on market: 4

Mar 22, 2026Listed

฿865.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿865.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿63K → ฿90K (-100.0%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿27.5M → ฿63K (-100.0%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿865.1M → ฿27.5M (-96.8%)

Source: Market Data

Mar 22, 2026Listed

฿865.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿3545K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+2050.8% vs district

+2866.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿865.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5388302.009882083/mo

Monthly Breakdown

Mortgage Payment-฿3.9M

Rental Income (after vacancy)+฿54K

Common Area Fee (244m² x ฿50)-฿12K

Maintenance-฿1.4M

Insurance + Tax-฿87K

Investment Metrics

Annual ROI on Down Payment-24.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿1632.6M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿564.9M

Down payment: ฿259.5M (30%)Loan: ฿605.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿335(Your property: +1058235.2%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿63K	฿345	175m²	2	rent
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿311	220m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿69K	฿380	175m²	3	sale
For rent 4 bedrooms condo in Sathon, Bangkok	฿79K	฿311	250m²	4	sale
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale
For rent 3 bedrooms condo in Sathon, Bangkok	฿79K	฿345	215m²	3	rent
For rent 5 bedrooms condo in Sathon, Bangkok	฿79K	฿311	244m²	5	sale