ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belishophouse

, bangkok|NUE Epic Asok-Rama9

฿56.7M฿291K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿291K/m²

District avg (Shophouses)฿291K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for Shophouses in

195 m²

m²

—

Lantai

Proyek: NUE Epic Asok-Rama9

Selesai: 2028

Fasilitas

children areaconciergegardengym

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿56.7M

Days on market: 4

Mar 22, 2026Listed

฿56.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿291K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+89.6% vs district

+143.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿56.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-351873.7311907627/mo

Monthly Breakdown

Mortgage Payment-฿256K

Rental Income (after vacancy)+฿14K

Common Area Fee (195m² x ฿50)-฿10K

Maintenance-฿95K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-24.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿109.8M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿37.1M

Down payment: ฿17.0M (30%)Loan: ฿39.7M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

The Residence Rajtaevee

฿17K

30m²

Rent