ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Rajprasong

฿14.0M฿121K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿121K/m²

District avg (2BR Condos)฿301K/m²

This property

Below avgAt avgAbove avg

Great Deal60% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Baan Rajprasong

Selesai: 2006

Fasilitas

parkingchildren areagymsauna

Price History

+9.6%over 6 months

Demo data

Property Timeline

TodayActive

฿14.0M

Days on market: 4

Mar 22, 2026Listed

฿14.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿121K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-9.1% vs district

+1.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿14.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿231K/mo

Monthly Breakdown

Mortgage Payment-฿63K

Rental Income (after vacancy)+฿324K

Common Area Fee (116m² x ฿50)-฿6K

Maintenance-฿23K

Insurance + Tax-฿1K

Investment Metrics

Annual ROI on Down Payment65.8%

Break-even Period1.5 years

Total Cost (25yr)฿28.1M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿9.2M

Down payment: ฿4.2M (30%)Loan: ฿9.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿335.6(Your property: +35911.3%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
The Grand Regent, Bangkok	฿25K	฿298	84m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿32K	฿345	90m²	2	rent
Baan Thanon Sarasin condominium, Bangkok	฿34K	฿395	86m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	3	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
For rent 1 bed condo in Pathum Wan, Bangkok	฿38K	฿449	84m²	1	sale