ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Groove Ratchada - Rama 9 Verified across 3 data sources

฿3.6M฿110K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿110K/m²

District avg (1BR Condos)฿182K/m²

This property

Below avgAt avgAbove avg

Great Deal39% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Groove Ratchada - Rama 9

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

-99.5%over 3 months

Property Timeline

TodayActive

฿3.6M

Days on market: 4

Mar 22, 2026Listed

฿3.6M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.6M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿21K → ฿19K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.6M → ฿21K (-99.4%)

Source: Market Data

Mar 22, 2026Listed

฿3.6M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿110K/m²

District avg฿141K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-21.5% vs district

-7.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-18648.081369969383/mo

Monthly Breakdown

Mortgage Payment-฿16K

Rental Income (after vacancy)+฿6K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿364.427

Investment Metrics

Annual ROI on Down Payment-20.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.4M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿2.4M

Down payment: ฿1.1M (30%)Loan: ฿2.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿438.4(Your property: +25082.5%)

Property	Price	Price/m²	Area	Beds	Type
RTS Condotel - Ratchadapisek	฿6K	฿0	30m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿345	32m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿13K	฿483	25m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿414	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	42m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿518	29m²	1	rent
For rent studio condo in Din Daeng, Bangkok	฿17K	฿587	28m²	-	rent
For rent studio condo in Din Daeng, Bangkok	฿17K	฿656	26m²	-	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿17K	฿656	26m²	1	rent