ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Garden Condo Huamark

฿8.5M฿68K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿68K/m²

District avg (2BR Condos)฿87K/m²

This property

Below avgAt avgAbove avg

Great Deal22% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Garden Condo Huamark

Selesai: 2006

Fasilitas

parkinggymsecurity and swimming pool

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿8.5M

Days on market: 4

Mar 22, 2026Listed

฿8.5M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿8.5M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿8.5M → ฿37K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿8.5M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿68K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+536.3% vs district

-43.4% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿31K/mo

Monthly Breakdown

Mortgage Payment-฿38K

Rental Income (after vacancy)+฿90K

Common Area Fee (125m² x ฿50)-฿6K

Maintenance-฿14K

Insurance + Tax-฿846.5196

Investment Metrics

Annual ROI on Down Payment14.5%

Break-even Period6.9 years

Total Cost (25yr)฿17.8M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿5.5M

Down payment: ฿2.5M (30%)Loan: ฿5.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿256.4(Your property: +26299.8%)

Property	Price	Price/m²	Area	Beds	Type
Elite Residence Rama 9-Srinakarin, Bangkok	฿20K	฿157	127m²	3	rent
Le Celeste Rama 9-Srinakarin, Bangkok	฿24K	฿242	99m²	2	rent
Le Celeste Rama 9-Srinakarin, Bangkok	฿25K	฿250	100m²	2	rent
Le Celeste Rama 9-Srinakarin, Bangkok	฿27K	฿270	100m²	2	rent
Patio Srinakarin-Rama 9, Bangkok	฿30K	฿213	141m²	3	rent
Patio Srinakarin-Rama 9, Bangkok	฿35K	฿248	141m²	3	rent
For rent 3 bedrooms condo in Bang Kapi, Bangkok	฿37K	฿311	116m²	3	rent
The Fourwings Residence, Bangkok	฿38K	฿275	138m²	3	rent
The Fourwings Residence, Bangkok	฿40K	฿299	134m²	2	rent
The Fourwings Residence, Bangkok	฿40K	฿299	134m²	2	rent