ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|MUNIQ Langsuan

฿62.2M฿506K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿506K/m²

District avg (3BR Condos)฿324K/m²

This property

Below avgAt avgAbove avg

Overpriced56% above market

Significantly above market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: MUNIQ Langsuan

Selesai: 2021

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.7%over 4 months

Property Timeline

TodayActive

฿62.2M

Days on market: 4

Mar 22, 2026Listed

฿62.2M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿62.2M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿64.5M → ฿190K (-99.7%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿69.8M → ฿64.5M (+3.8%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿62.2M → ฿69.8M (+12.3%)

Source: Market Data

Mar 22, 2026Listed

฿62.2M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿506K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+280.3% vs district

+323.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿62.2M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-72154.38062417062/mo

Monthly Breakdown

Mortgage Payment-฿280K

Rental Income (after vacancy)+฿324K

Common Area Fee (123m² x ฿50)-฿6K

Maintenance-฿104K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-4.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿118.9M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿40.6M

Down payment: ฿18.7M (30%)Loan: ฿43.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿329.6(Your property: +153294.7%)

Property	Price	Price/m²	Area	Beds	Type
Regent Royal Place 2, Bangkok	฿25K	฿269	93m²	2	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿30K	฿276	98m²	1	rent
Renova Residence Chidlom, Bangkok	฿30K	฿288	104m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿32K	฿345	90m²	2	rent
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿276	128m²	2	sale
For rent 2 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	2	rent
For rent 3 bedrooms condo in Pathum Wan, Bangkok	฿37K	฿380	90m²	3	sale
The Royal Place 2, Bangkok	฿39K	฿419	93m²	2	rent
Nagara Mansion, Bangkok	฿40K	฿267	150m²	2	rent
Urbana Langsuan, Bangkok	฿40K	฿396	101m²	2	rent