ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belitownhouse

, bangkok|3-BR Townhouse

฿58.0M฿315K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿315K/m²

District avg (3BR Townhouses)฿254K/m²

This property

Below avgAt avgAbove avg

Overpriced24% above market

Significantly above market for 3BR Townhouses in

Kamar Tidur

Kamar Mandi

Fasilitas

parkingsecurityliftbalcony

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿58.0M

Days on market: 0

Mar 26, 2026Listed

฿58.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿315K/m²

District avg฿131K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+140.6% vs district

+163.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿58.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-364083.0987132638/mo

Monthly Breakdown

Mortgage Payment-฿262K

Rental Income (after vacancy)+฿9K

Common Area Fee (184m² x ฿50)-฿9K

Maintenance-฿97K

Insurance + Tax-฿6K

Investment Metrics

Annual ROI on Down Payment-25.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿112.0M

Total Rental Income (25yr)฿2.8M

Total Interest Paid฿37.9M

Down payment: ฿17.4M (30%)Loan: ฿40.6M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Baan Meevasana

฿5K

30m²

Rent