ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|ที่ดิน + สิ่งปลูกสร้าง 3 ชั้น 939 ตร.ว. ถนนจักรพรรดิพงษ์ ตรอกโรงเลี้ยงเด็ก

฿359.0M฿96K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿96K/m²

District avg (Lands)฿144K/m²

This property

Below avgAt avgAbove avg

Great Deal34% below market

Significantly below market for Lands in

3756 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+7.1%over 6 months

Demo data

Property Timeline

TodayActive

฿359.0M

Days on market: 0

Mar 26, 2026Listed

฿359.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿96K/m²

District avg฿131K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-27.1% vs district

-20.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿359.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2431992.818309909/mo

Monthly Breakdown

Mortgage Payment-฿1.6M

Rental Income (after vacancy)+฿9K

Common Area Fee (3756m² x ฿50)-฿188K

Maintenance-฿598K

Insurance + Tax-฿36K

Investment Metrics

Annual ROI on Down Payment-27.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿732.3M

Total Rental Income (25yr)฿2.8M

Total Interest Paid฿234.4M

Down payment: ฿107.7M (30%)Loan: ฿251.3M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Baan Meevasana

฿5K

30m²

Rent