ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|The Light New York
฿4.0M฿96K/m²
61
Price Analysis
This property฿96K/m²
District avg (2BR Condos)฿106K/m²
This property
Below avgAt avgAbove avg
Good Value9% below market
Below market average for 2BR Condos in
2
Kamar Tidur
1
Kamar Mandi
Proyek: The Light New York
Selesai: 2015
Fasilitas
gymsecurity and swimming pool
Price History
-99.5%over 9 months
Property Timeline
TodayActive
฿4.0M
Days on market: 4
Mar 22, 2026Listed
฿4.0M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿4.0M
Days on market: 4
Mar 22, 2026Price Reduced ▼
฿21K → ฿21K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿21K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿18K → ฿21K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿19K → ฿18K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿21K → ฿19K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.4M → ฿21K (-99.5%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿3.2M → ฿3.4M (-15.8%)
Source: Market Data
Mar 22, 2026Price Reduced ▼
฿4.0M → ฿3.2M (-21.3%)
Source: Market Data
Mar 22, 2026Listed
฿4.0M
Source: Market Data
Location & Nearby Schools
Property
Price Analysis
This property฿96K/m²
District avg฿89K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
ABOVE MARKET+7.3% vs district
-19.9% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿4.0M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
฿-3666.502961534181/mo
Monthly Breakdown
Mortgage Payment-฿18K
Rental Income (after vacancy)+฿24K
Common Area Fee (42m² x ฿50)-฿2K
Maintenance-฿7K
Insurance + Tax-฿402.0975
Investment Metrics
Annual ROI on Down Payment-3.6%
Break-even PeriodN/A (negative cash flow)
Total Cost (25yr)฿8.2M
Total Rental Income (25yr)฿7.1M
Total Interest Paid฿2.6M
Down payment: ฿1.2M (30%)Loan: ฿2.8M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿403.9(Your property: +23603.4%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿7K | ฿207 | 31m² | 1 | rent |
| For rent studio condo in Phra Khanong, Bangkok | ฿11K | ฿311 | 31m² | - | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿12K | ฿345 | 33m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿16K | ฿345 | 44m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿16K | ฿311 | 47m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿19K | ฿449 | 41m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿19K | ฿518 | 35m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿20K | ฿483 | 40m² | 1 | rent |
| For rent 1 bed condo in Phra Khanong, Bangkok | ฿21K | ฿621 | 34m² | 1 | rent |
| For rent 2 bedrooms condo in Phra Khanong, Bangkok | ฿23K | ฿449 | 50m² | 2 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
Bangkok Patana School
British / IB
฿600K – ฿950K/yr
4.8
