ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Tree Onnut Station Verified across 9 data sources

฿3.9M฿149K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿149K/m²

District avg (1BR Condos)฿105K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Tree Onnut Station

Selesai: 2017

Fasilitas

parkinggymsecurity and swimming pool

Price History

-99.6%over 9 months

Property Timeline

TodayActive

฿3.9M

Days on market: 4

Mar 22, 2026Listed

฿3.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.9M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿16K → ฿16K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿14K → ฿16K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿16K → ฿14K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿13K → ฿16K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.8M → ฿13K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.7M → ฿3.8M (-2.4%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.3M → ฿3.7M (-4.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.9M → ฿3.3M (-15.5%)

Source: Market Data

Mar 22, 2026Listed

฿3.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Property

Price Analysis

This property฿149K/m²

District avg฿89K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+67.3% vs district

+24.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1989.7000554529332/mo

Monthly Breakdown

Mortgage Payment-฿18K

Rental Income (after vacancy)+฿24K

Common Area Fee (26m² x ฿50)-฿1K

Maintenance-฿6K

Insurance + Tax-฿388.1285

Investment Metrics

Annual ROI on Down Payment-2.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿7.7M

Total Rental Income (25yr)฿7.1M

Total Interest Paid฿2.5M

Down payment: ฿1.2M (30%)Loan: ฿2.7M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: +620.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Phra Khanong, Bangkok	฿7K	฿207	31m²	1	rent
For rent studio condo in Phra Khanong, Bangkok	฿11K	฿311	31m²	-	rent
For rent 1 bed condo in Phra Khanong, Bangkok	฿12K	฿345	33m²	1	rent
Nirun Residence 10, Bangkok	฿390K	฿16K	25m²	1	sale
Uea Amornsuk, Bangkok	฿390K	฿15K	26m²	-	sale
Uea Amornsuk, Bangkok	฿550K	฿21K	26m²	1	sale
Benjamas Condo @ Sukhumvit 101/1, Bangkok	฿599K	฿22K	27m²	-	sale
For sale 1 bed condo in Phra Khanong, Bangkok	฿1.2M	฿38K	31m²	1	sale
The Log 3, Bangkok	฿1.2M	฿41K	29m²	1	sale
Elio Sukhumvit 64, Bangkok	฿1.2M	฿54K	22m²	1	sale