ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|98 Wireless Verified across 3 data sources

฿254.0M฿870K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿870K/m²

District avg (3BR Apartments)฿290K/m²

This property

Below avgAt avgAbove avg

Overpriced200% above market

Significantly above market for 3BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: 98 Wireless

Selesai: 2017

Fasilitas

parkingchildren areaconciergegym

Price History

+8.8%over 6 months

Demo data

Property Timeline

TodayActive

฿254.0M

Days on market: 4

Mar 22, 2026Listed

฿254.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿870K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+554.2% vs district

+627.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿254.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1284292.9867600268/mo

Monthly Breakdown

Mortgage Payment-฿1.1M

Rental Income (after vacancy)+฿324K

Common Area Fee (292m² x ฿50)-฿15K

Maintenance-฿423K

Insurance + Tax-฿25K

Investment Metrics

Annual ROI on Down Payment-20.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿482.6M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿165.8M

Down payment: ฿76.2M (30%)Loan: ฿177.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿479(Your property: +181468.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿95K	฿345	270m²	3	rent
For rent 3 bedrooms apartment in Pathum Wan, Bangkok	฿95K	฿380	250m²	3	rent
Royal Residence Park, Bangkok	฿140K	฿609	230m²	3	rent
4-BR Serviced Apt. near BTS Phloen Chit	฿160K	฿582	275m²	4	rent