ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The IRIS Rama 9 – Srinakarin

฿2.1M฿51K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿51K/m²

District avg (1BR Condos)฿270K/m²

This property

Below avgAt avgAbove avg

Great Deal81% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The IRIS Rama 9 – Srinakarin

Selesai: 2008

Fasilitas

parkinggardengymsecurity and swimming pool

Price History

+6.5%over 6 months

Demo data

Property Timeline

TodayActive

฿2.1M

Days on market: 4

Mar 22, 2026Listed

฿2.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿51K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-67.3% vs district

-57.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-2793.7009419681526/mo

Monthly Breakdown

Mortgage Payment-฿9K

Rental Income (after vacancy)+฿12K

Common Area Fee (41m² x ฿50)-฿2K

Maintenance-฿4K

Insurance + Tax-฿210.57080000000002

Investment Metrics

Annual ROI on Down Payment-5.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.6M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿1.4M

Down payment: ฿632K (30%)Loan: ฿1.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿343.8(Your property: +14831.9%)

Property	Price	Price/m²	Area	Beds	Type
Baan Boonsiri Condo	฿1K	฿0	30m²	-	rent
For rent studio condo in Suan Luang, Bangkok	฿10K	฿276	32m²	-	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿10K	฿311	30m²	1	rent
For rent studio condo in Suan Luang, Bangkok	฿11K	฿345	30m²	-	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿345	38m²	1	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿14K	฿449	29m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿18K	฿414	41m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿380	50m²	2	rent
2-BR Condo at Plum Condo Ramkhamhaeng Station near ARL Ramkhamhaeng	฿21K	฿538	39m²	2	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿21K	฿380	52m²	3	rent