ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Supalai Oriental Place Sathorn-Suanplu Verified across 2 data sources

฿4.9M฿112K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿112K/m²

District avg (1BR Condos)฿215K/m²

This property

Below avgAt avgAbove avg

Great Deal48% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Supalai Oriental Place Sathorn-Suanplu

Selesai: 2006

Fasilitas

parkingchildren areaconciergegym

Price History

-99.7%over 2 months

Property Timeline

TodayActive

฿4.9M

Days on market: 4

Mar 22, 2026Listed

฿4.9M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.9M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿4.9M → ฿15K (-99.7%)

Source: Market Data

Mar 22, 2026Listed

฿4.9M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿112K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-32.0% vs district

-6.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿21K/mo

Monthly Breakdown

Mortgage Payment-฿22K

Rental Income (after vacancy)+฿54K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿493.0982

Investment Metrics

Annual ROI on Down Payment16.8%

Break-even Period6.0 years

Total Cost (25yr)฿9.9M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿3.2M

Down payment: ฿1.5M (30%)Loan: ฿3.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿504.6(Your property: +22106.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
For rent studio condo in Sathon, Bangkok	฿21K	฿518	40m²	-	rent
1-BR Condo at Centric Sathorn-St. Louis near BTS Saint Louis	฿22K	฿478	46m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿23K	฿518	45m²	1	rent
1-BR Condo at Nara 9 By Eastern Star near BTS Chong Nonsi	฿24K	฿632	38m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿483	48m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿24K	฿483	48m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿26K	฿449	55m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿26K	฿449	55m²	1	rent