ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.
Belicondo
, bangkok|28 Chidlom Verified across 16 data sources
฿28.8M฿360K/m²
52
Price Analysis
This property฿360K/m²
District avg (2BR Condos)฿301K/m²
This property
Below avgAt avgAbove avg
Overpriced20% above market
Significantly above market for 2BR Condos in
2
Kamar Tidur
2
Kamar Mandi
Proyek: 28 Chidlom
Selesai: 2019
Fasilitas
swimming poolpoolgymfitness
Price History
-28.3%over 14 months
Property Timeline
TodayActive
฿28.8M
Days on market: 0
Mar 26, 2026Listed
฿28.8M
Source: Market Data
Price has been stable since first listed.
Property Timeline
TodayActive
฿28.8M
Days on market: 0
Mar 26, 2026Price Reduced ▼
฿25.5M → ฿20.6M (-28.3%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿20.6M → ฿25.5M (-11.5%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿34.2M → ฿20.6M (-28.6%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿36.7M → ฿34.2M (+18.9%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿29.3M → ฿36.7M (+27.5%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿30.8M → ฿29.3M (+1.7%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿29.5M → ฿30.8M (+6.8%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿25.5M → ฿29.5M (+2.4%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿29.5M → ฿25.5M (-11.5%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿29.8M → ฿29.5M (+2.4%)
Source: Market Data
Mar 26, 2026Price Increased ▲
฿25.0M → ฿29.8M (+3.5%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿23.4M → ฿25.0M (-13.2%)
Source: Market Data
Mar 26, 2026Price Reduced ▼
฿28.8M → ฿23.4M (-18.8%)
Source: Market Data
Mar 26, 2026Listed
฿28.8M
Source: Market Data
Location & Nearby Schools
PropertySchools
Price Analysis
This property฿360K/m²
District avg฿133K/m²
City avg฿120K/m²
-50% belowMarket avg+50% above
OVERPRICED+170.8% vs district
+201.2% vs city average
Investment Calculator
Enter purchase price and monthly rent to calculate
Cash Flow Calculator
Purchase Price฿28.8M
30%
6% /yr
Using district average rent
5%
2% /yr
Net Monthly Cash Flow
+฿140K/mo
Monthly Breakdown
Mortgage Payment-฿130K
Rental Income (after vacancy)+฿324K
Common Area Fee (80m² x ฿50)-฿4K
Maintenance-฿48K
Insurance + Tax-฿3K
Investment Metrics
Annual ROI on Down Payment19.4%
Break-even Period5.2 years
Total Cost (25yr)฿55.4M
Total Rental Income (25yr)฿97.3M
Total Interest Paid฿18.8M
Down payment: ฿8.6M (30%)Loan: ฿20.2M
Comparable Properties
Similar type, same district, similar size. Avg price/m²: ฿360.3(Your property: +99816.7%)
| Property | Price | Price/m² | Area | Beds | Type |
|---|---|---|---|---|---|
| For rent studio condo in Pathum Wan, Bangkok | ฿19K | ฿276 | 65m² | - | rent |
| The Royal Place 1, Bangkok | ฿23K | ฿354 | 65m² | 1 | rent |
| For rent 1 bed condo in Pathum Wan, Bangkok | ฿24K | ฿380 | 64m² | 1 | rent |
| The Address Chidlom, Bangkok | ฿25K | ฿439 | 57m² | 1 | rent |
| Regent Royal Place 2, Bangkok | ฿25K | ฿269 | 93m² | 2 | rent |
| Socio Ruamrudee, Bangkok | ฿25K | ฿424 | 59m² | 1 | rent |
| The Royal Place 1, Bangkok | ฿25K | ฿313 | 80m² | 2 | rent |
| The Grand Regent, Bangkok | ฿25K | ฿298 | 84m² | 1 | rent |
| Baan Thanon Sarasin condominium, Bangkok | ฿25K | ฿417 | 60m² | 1 | rent |
| Condo One Siam condominium, Bangkok | ฿26K | ฿433 | 60m² | 2 | rent |
This is market data from public sources. No agent contact is available for this listing.
Interested in properties like this?
Browse our verified listingsSekolah Terdekat
NIST International School
IB
฿700K – ฿1.1M/yr
4.7
