ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|28 Chidlom

฿28.9M฿418K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿418K/m²

District avg (2BR Condos)฿299K/m²

This property

Below avgAt avgAbove avg

Overpriced40% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: 28 Chidlom

Selesai: 2019

Fasilitas

swimming poolpoolgymfitness

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿28.9M

Days on market: 0

Mar 27, 2026Listed

฿28.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿418K/m²

District avg฿174K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+139.7% vs district

+411.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿28.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿118K/mo

Monthly Breakdown

Mortgage Payment-฿130K

Rental Income (after vacancy)+฿302K

Common Area Fee (69m² x ฿50)-฿3K

Maintenance-฿48K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment16.3%

Break-even Period6.1 years

Total Cost (25yr)฿55.4M

Total Rental Income (25yr)฿90.7M

Total Interest Paid฿18.8M

Down payment: ฿8.7M (30%)Loan: ฿20.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿381(Your property: +109679.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Pathum Wan, Bangkok	฿19K	฿276	65m²	-	rent
For rent studio condo in Pathum Wan, Bangkok	฿20K	฿345	53m²	-	rent
Baan Kasemsan 1, Bangkok	฿20K	฿400	50m²	1	rent
The Rajdamri, Bangkok	฿22K	฿423	52m²	1	rent
The Royal Place 1, Bangkok	฿23K	฿354	65m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿23K	฿449	50m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿449	50m²	1	rent
For rent 1 bed condo in Pathum Wan, Bangkok	฿24K	฿345	64m²	1	rent
For rent 2 bedrooms apartment in Pathum Wan, Bangkok	฿24K	฿345	65m²	2	rent
Socio Ruamrudee, Bangkok	฿25K	฿424	59m²	1	rent