ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Baan Ua-Athon Panya Ramintra

฿952K฿27K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿27K/m²

District avg (1BR Condos)฿27K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Baan Ua-Athon Panya Ramintra

Selesai: 2012

Fasilitas

parking and security

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿952K

Days on market: 4

Mar 22, 2026Listed

฿952K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿27K/m²

District avg฿48K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-43.4% vs district

-77.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿952K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-4355.760483888111/mo

Monthly Breakdown

Mortgage Payment-฿4K

Rental Income (after vacancy)+฿3K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿2K

Insurance + Tax-฿95.23379999999999

Investment Metrics

Annual ROI on Down Payment-18.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿2.3M

Total Rental Income (25yr)฿1.0M

Total Interest Paid฿622K

Down payment: ฿286K (30%)Loan: ฿667K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿52(Your property: +52180.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong Sam Wa, Bangkok	฿3K	฿104	27m²	1	rent
For sale land in Khlong Sam Wa, Bangkok	฿7.6M	฿0	30m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

soi2place

฿3K

30m²

Rent