ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Address Siam-Ratchathewi

฿24.3M฿282K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿282K/m²

District avg (3BR Condos)฿279K/m²

This property

Below avgAt avgAbove avg

Fair Price1% above market

At market average for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Address Siam-Ratchathewi

Selesai: 2022

Fasilitas

parkingconciergegardengym

Price History

+8.6%over 6 months

Demo data

Property Timeline

TodayActive

฿24.3M

Days on market: 4

Mar 22, 2026Listed

฿24.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿282K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+83.7% vs district

+135.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿24.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-142488.04346457944/mo

Monthly Breakdown

Mortgage Payment-฿109K

Rental Income (after vacancy)+฿14K

Common Area Fee (86m² x ฿50)-฿4K

Maintenance-฿40K

Insurance + Tax-฿2K

Investment Metrics

Annual ROI on Down Payment-23.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿47.0M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿15.8M

Down payment: ฿7.3M (30%)Loan: ฿17.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿435.1(Your property: +64713.4%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿23K	฿311	70m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿26K	฿311	78m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿26K	฿380	65m²	1	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿26K	฿380	65m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿29K	฿380	75m²	2	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿32K	฿518	61m²	1	rent
For rent 3 bedrooms condo in Ratchathewi, Bangkok	฿37K	฿380	92m²	3	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿40K	฿449	84m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿44K	฿552	80m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿48K	฿690	69m²	2	sale