ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|ลาซาล24

฿9.3M฿16K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿16K/m²

District avg (Lands)฿77K/m²

This property

Below avgAt avgAbove avg

Great Deal79% below market

Significantly below market for Lands in

572 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿9.3M

Days on market: 0

Mar 27, 2026Listed

฿9.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿16K/m²

District avg฿90K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

GREAT DEAL-82.0% vs district

-80.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-52046.6613700697/mo

Monthly Breakdown

Mortgage Payment-฿42K

Rental Income (after vacancy)+฿35K

Common Area Fee (572m² x ฿50)-฿29K

Maintenance-฿15K

Insurance + Tax-฿929.5

Investment Metrics

Annual ROI on Down Payment-22.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿26.1M

Total Rental Income (25yr)฿10.5M

Total Interest Paid฿6.1M

Down payment: ฿2.8M (30%)Loan: ฿6.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿24K(Your property: -31.8%)

Property	Price	Price/m²	Area	Beds	Type
Sale Land ถมแล้ว 158 ตร.วา ซ.อ่อนนุช35 เข้าซอยเพียง 350 เมตร., Bangkok	฿8.9M	฿14K	632m²	-	sale
พระราม9 ซอย 57/2, Bangkok	฿10.3M	฿25K	413m²	-	sale
ที่ดิน สุุขุมวิท 93, Bangkok	฿10.9M	฿26K	412m²	-	sale
ขายที่ดิน 145 ตารางวา ซอยปุณณวิถี43 ถนนสุขุมวิท 101 ใกล้ BTS ปุณณวิถี, Bangkok	฿11.5M	฿20K	580m²	-	sale
ถนนสุขุมวิท ซอยปุณณวิถี 29, Bangkok	฿11.9M	฿29K	404m²	1	sale
ที่ดินเปล่า 145 ตร.วา ซ.ปุณณวิถี 43, Bangkok	฿12.3M	฿21K	580m²	-	sale
ขายที่ดิน ซ.ปุณณวิถี53 มบ.เมืองทอง4 เนื้อที่ 133 ตรว ถนนสุขุมวิท101 พระโขนง กทม, Bangkok	฿12.5M	฿23K	532m²	-	sale
Home for sale, close to BTS Udomsuk 30 - 2, Bangkok	฿12.9M	฿25K	512m²	7	sale
บ้านเดี่ยวพร้อมที่ดินพระโขนง กรุงเทพมหานคร, Bangkok	฿12.9M	฿21K	608m²	2	sale
Land on On Nut 108 square wah, On Nut Road, Soi Mae Thongkham, Phra Khanong., Bangkok	฿14.0M	฿32K	432m²	-	sale