ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|22 Karakada Condominium

฿66.7M฿70K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿70K/m²

District avg (Condos)฿125K/m²

This property

Below avgAt avgAbove avg

Great Deal44% below market

Significantly below market for Condos in

950 m²

m²

—

Lantai

Proyek: 22 Karakada Condominium

Selesai: 1997

Fasilitas

parking and security

Price History

+7.6%over 6 months

Demo data

Property Timeline

TodayActive

฿66.7M

Days on market: 0

Mar 27, 2026Listed

฿66.7M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿70K/m²

District avg฿129K/m²

City avg฿72K/m²

-50% belowMarket avg+50% above

GREAT DEAL-45.6% vs district

-1.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿66.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-456952.5476901495/mo

Monthly Breakdown

Mortgage Payment-฿301K

Rental Income (after vacancy)+฿9K

Common Area Fee (950m² x ฿50)-฿48K

Maintenance-฿111K

Insurance + Tax-฿7K

Investment Metrics

Annual ROI on Down Payment-27.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿139.8M

Total Rental Income (25yr)฿2.8M

Total Interest Paid฿43.6M

Down payment: ฿20.0M (30%)Loan: ฿46.7M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Baan Meevasana

฿5K

30m²

Rent