ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Independent

฿450K฿47/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿47/m²

District avg (Lands)฿47/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for Lands in

9574 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+7.3%over 6 months

Demo data

Property Timeline

TodayActive

฿450K

Days on market: 0

Mar 26, 2026Listed

฿450K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿47/m²

District avg฿48K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-99.9% vs district

-100.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿450K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-478152.6971419521/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿3K

Common Area Fee (9574m² x ฿50)-฿479K

Maintenance-฿750

Insurance + Tax-฿45

Investment Metrics

Annual ROI on Down Payment-4250.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿144.5M

Total Rental Income (25yr)฿1.0M

Total Interest Paid฿294K

Down payment: ฿135K (30%)Loan: ฿315K

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

soi2place

฿3K

30m²

Rent