ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|2-bedroom Condo At The President Sathorn - Ratchapruek 3The President Sathorn

฿4.0M฿81K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿81K/m²

District avg (Condos)฿69K/m²

This property

Below avgAt avgAbove avg

Overpriced17% above market

Significantly above market for Condos in

50 m²

m²

—

Lantai

Proyek: 2-bedroom Condo At The President Sathorn - Ratchapruek 3The President Sathorn

Selesai: 2017

Fasilitas

swimming poolpoolgymfitness

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿4.0M

Days on market: 0

Mar 26, 2026Listed

฿4.0M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿81K/m²

District avg฿79K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

FAIR PRICE+2.0% vs district

-32.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-22233.65507694192/mo

Monthly Breakdown

Mortgage Payment-฿18K

Rental Income (after vacancy)+฿6K

Common Area Fee (50m² x ฿50)-฿3K

Maintenance-฿7K

Insurance + Tax-฿405

Investment Metrics

Annual ROI on Down Payment-22.0%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.4M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿2.6M

Down payment: ฿1.2M (30%)Loan: ฿2.8M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿334.9(Your property: +24086.3%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Phasi Charoen, Bangkok	฿9K	฿207	39m²	-	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿12K	฿311	39m²	1	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿14K	฿207	60m²	2	rent
For sale and for rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿15K	฿242	58m²	2	rent
For rent 1 bed condo in Phasi Charoen, Bangkok	฿15K	฿414	35m²	1	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿18K	฿311	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿21K	฿414	50m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿21K	฿449	44m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿22K	฿380	56m²	2	rent
For rent 2 bedrooms condo in Phasi Charoen, Bangkok	฿22K	฿414	53m²	2	rent