ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Origin Play Bangkhunnon Triple Station Verified across 6 data sources

฿4.3M฿155K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿155K/m²

District avg (1BR Condos)฿75K/m²

This property

Below avgAt avgAbove avg

Overpriced108% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Origin Play Bangkhunnon Triple Station

Selesai: 2025

Fasilitas

parkingchildren areagymoffice room

Price History

-99.6%over 6 months

Property Timeline

TodayActive

฿4.3M

Days on market: 4

Mar 22, 2026Listed

฿4.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿4.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿3.1M → ฿16K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.1M → ฿3.1M (-28.2%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.4M → ฿3.1M (-28.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.2M → ฿3.4M (-20.9%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿4.3M → ฿3.2M (-26.1%)

Source: Market Data

Mar 22, 2026Listed

฿4.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿155K/m²

District avg฿54K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+189.9% vs district

+30.0% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-24128.788454072142/mo

Monthly Breakdown

Mortgage Payment-฿20K

Rental Income (after vacancy)+฿5K

Common Area Fee (28m² x ฿50)-฿1K

Maintenance-฿7K

Insurance + Tax-฿434.90010000000007

Investment Metrics

Annual ROI on Down Payment-22.2%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿8.6M

Total Rental Income (25yr)฿1.4M

Total Interest Paid฿2.8M

Down payment: ฿1.3M (30%)Loan: ฿3.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿383.1(Your property: +40442.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿138	29m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿5K	฿207	24m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿10K	฿345	26m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿12K	฿380	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	29m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿552	23m²	-	rent
For rent studio condo in Bangkok Noi, Bangkok	฿13K	฿414	30m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿15K	฿483	30m²	1	rent
For rent studio condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	-	rent
For rent 1 bed condo in Bangkok Noi, Bangkok	฿16K	฿449	35m²	1	rent