ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Phibun Condo Ville

฿624K฿28K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿28K/m²

District avg (1BR Condos)฿96K/m²

This property

Below avgAt avgAbove avg

Great Deal71% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Phibun Condo Ville

Selesai: 2007

Fasilitas

parking and security

Price History

+9.2%over 6 months

Demo data

Property Timeline

TodayActive

฿624K

Days on market: 4

Mar 22, 2026Listed

฿624K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿28K/m²

District avg฿72K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-60.5% vs district

-76.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿624K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿515.5040821342609/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿6K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿1K

Insurance + Tax-฿62.431200000000004

Investment Metrics

Annual ROI on Down Payment3.3%

Break-even Period30.3 years

Total Cost (25yr)฿1.5M

Total Rental Income (25yr)฿1.7M

Total Interest Paid฿408K

Down payment: ฿187K (30%)Loan: ฿437K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿21K(Your property: +35.5%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Bang Sue, Bangkok	฿9K	฿345	26m²	-	rent
For rent studio condo in Bang Sue, Bangkok	฿10K	฿449	21m²	-	rent
For rent 1 bed condo in Bang Sue, Bangkok	฿10K	฿449	21m²	1	rent
1 BR condo near Taopoon MRT	฿10K	฿370	27m²	1	rent
For rent studio condo in Bang Sue, Bangkok	฿14K	฿518	27m²	-	rent
For sale 1 bed condo in Bang Sue, Bangkok	฿624K	฿28K	22m²	1	sale
For sale 1 bed condo in Bang Sue, Bangkok	฿763K	฿30K	25m²	1	sale
For sale studio condo in Bang Sue, Bangkok	฿847K	฿35K	24m²	-	sale
For sale 1 bed condo in Bang Sue, Bangkok	฿1.4M	฿48K	28m²	1	sale
For sale 1 bed condo in Bang Sue, Bangkok	฿1.7M	฿65K	27m²	1	sale