ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Noble Create

฿3.1M฿140K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿140K/m²

District avg (Condos)฿88K/m²

This property

Below avgAt avgAbove avg

Overpriced60% above market

Significantly above market for Condos in

22 m²

m²

1/undefined

Lantai

Proyek: Noble Create

Selesai: 2025

Fasilitas

parkingconciergegymlibrary

Price History

+9.4%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿140K/m²

District avg฿11K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+1216.4% vs district

+17.2% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿70K/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿90K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿5K

Insurance + Tax-฿308.1333

Investment Metrics

Annual ROI on Down Payment90.3%

Break-even Period1.1 years

Total Cost (25yr)฿6.1M

Total Rental Income (25yr)฿27.0M

Total Interest Paid฿2.0M

Down payment: ฿924K (30%)Loan: ฿2.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿336.7(Your property: +41490.7%)

Property	Price	Price/m²	Area	Beds	Type
Prompimarn, Bangkok	฿3K	฿119	21m²	1	rent
Plum Condo Ladprao 101, Bangkok	฿7K	฿317	23m²	1	rent
Lumpini Ville Ramkhamhaeng 60/2, Bangkok	฿9K	฿370	23m²	Studio	rent
Plum Condo Ram 60 Interchange, Bangkok	฿9K	฿327	26m²	1	rent
Lumpini Ville Ramkhamhaeng 60/2, Bangkok	฿9K	฿333	27m²	1	rent
Aspire Ladprao 113, Bangkok	฿9K	฿360	25m²	1	rent
The Muve Ram 22, Bangkok	฿10K	฿396	24m²	Studio	rent
Plum Condo Ram 60 Interchange, Bangkok	฿10K	฿352	27m²	1	rent
Plum Condo Ram 60 Interchange, Bangkok	฿10K	฿380	25m²	1	rent
The Base Rama 9-Ramkhamhaeng, Bangkok	฿10K	฿413	23m²	1	rent