ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliapartment

, bangkok|Baan Ua-Athorn Ram Intra-Khu Bon Verified across 2 data sources

฿476K฿14K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿14K/m²

District avg (1BR Apartments)฿14K/m²

This property

Below avgAt avgAbove avg

Fair Price0% at market

At market average for 1BR Apartments in

Kamar Tidur

Kamar Mandi

Proyek: Baan Ua-Athorn Ram Intra-Khu Bon

Selesai: 2012

Fasilitas

parking and security

Price History

-99.5%over 2 months

Property Timeline

TodayActive

฿476K

Days on market: 4

Mar 22, 2026Listed

฿476K

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿476K

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿476K → ฿2K (-99.5%)

Source: Market Data

Mar 22, 2026Listed

฿476K

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿14K/m²

District avg฿21K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-32.0% vs district

-87.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿476K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿69K/mo

Monthly Breakdown

Mortgage Payment-฿2K

Rental Income (after vacancy)+฿74K

Common Area Fee (33m² x ฿50)-฿2K

Maintenance-฿793.6150000000001

Insurance + Tax-฿47.616899999999994

Investment Metrics

Annual ROI on Down Payment582.3%

Break-even Period0.2 years

Total Cost (25yr)฿1.4M

Total Rental Income (25yr)฿22.2M

Total Interest Paid฿311K

Down payment: ฿143K (30%)Loan: ฿333K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿0

Property	Price	Price/m²	Area	Beds	Type
Pakphing Home	฿500	฿0	30m²	-	rent
78 Bangkhen	฿1K	฿0	30m²	-	rent
Ramintra27	฿2K	฿0	30m²	-	rent
Room DD	฿2K	฿0	30m²	-	rent
Chatphet Apartment by DBG	฿2K	฿0	30m²	-	rent
kankanok Apartment	฿2K	฿0	30m²	-	rent
BC MANSION	฿2K	฿0	30m²	-	rent
AUNIRAK APARTMENT	฿2K	฿0	30m²	-	rent
banfeungsuk	฿2K	฿0	30m²	-	rent
EverGreen Place - Phahon59	฿2K	฿0	30m²	-	rent

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Ban lungcharn

฿3K

30m²

Rent