ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Mori Haus

฿9.0M฿135K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿135K/m²

District avg (2BR Condos)฿252K/m²

This property

Below avgAt avgAbove avg

Great Deal46% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Mori Haus

Selesai: 2016

Fasilitas

parkingconciergegardengym

Price History

-99.5%over 5 months

Property Timeline

TodayActive

฿9.0M

Days on market: 4

Mar 22, 2026Listed

฿9.0M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿9.0M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿50K → ฿48K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿48K → ฿50K (-99.5%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿10.6M → ฿48K (-99.5%)

Source: Market Data

Mar 22, 2026Price Increased ▲

฿9.0M → ฿10.6M (+17.0%)

Source: Market Data

Mar 22, 2026Listed

฿9.0M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿135K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-14.1% vs district

+12.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿9.0M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-47663.75027744592/mo

Monthly Breakdown

Mortgage Payment-฿41K

Rental Income (after vacancy)+฿12K

Common Area Fee (67m² x ฿50)-฿3K

Maintenance-฿15K

Insurance + Tax-฿904.7177

Investment Metrics

Annual ROI on Down Payment-21.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.0M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿5.9M

Down payment: ฿2.7M (30%)Loan: ฿6.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿488.1(Your property: +27558.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿19K	฿380	50m²	2	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿21K	฿380	52m²	3	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿25K	฿483	50m²	1	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿414	62m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿414	60m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿26K	฿311	80m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿27K	฿483	55m²	2	rent
2-BR Condo at Fuse Mobius Ramkhamhaeng Klongton near ARL Ramkhamhaeng	฿35K	฿636	55m²	2	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿47K	฿621	73m²	2	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿63K	฿759	82m²	3	rent