ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Beliland

, bangkok|Independent

฿1.5M฿35K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿35K/m²

District avg (Lands)฿59K/m²

This property

Below avgAt avgAbove avg

Great Deal41% below market

Significantly below market for Lands in

44 m²

m²

—

Lantai

Fasilitas

parkingsecurityliftlaundry

Price History

+7.5%over 6 months

Demo data

Property Timeline

TodayActive

฿1.5M

Days on market: 0

Mar 27, 2026Listed

฿1.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿35K/m²

District avg฿27K/m²

City avg฿82K/m²

-50% belowMarket avg+50% above

OVERPRICED+26.4% vs district

-57.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿1.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

+฿60K/mo

Monthly Breakdown

Mortgage Payment-฿7K

Rental Income (after vacancy)+฿72K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿3K

Insurance + Tax-฿152.775

Investment Metrics

Annual ROI on Down Payment156.6%

Break-even Period0.6 years

Total Cost (25yr)฿3.5M

Total Rental Income (25yr)฿21.5M

Total Interest Paid฿998K

Down payment: ฿458K (30%)Loan: ฿1.1M

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

Sekolah Terdekat

NIST International School

฿700K – ฿1.1M/yr

4.7

More in

Rent

Ban lungcharn

฿3K

30m²

Rent