ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|The Parkland Ratchada-Thapra Verified across 5 data sources

฿2.7M฿78K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿78K/m²

District avg (1BR Condos)฿92K/m²

This property

Below avgAt avgAbove avg

Great Deal15% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: The Parkland Ratchada-Thapra

Selesai: 2009

Fasilitas

parkingconciergegardengym

Price History

-99.7%over 5 months

Property Timeline

TodayActive

฿2.7M

Days on market: 4

Mar 22, 2026Listed

฿2.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿2.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿10K → ฿10K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿10K → ฿10K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿1.9M → ฿10K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿2.7M → ฿1.9M (-30.7%)

Source: Market Data

Mar 22, 2026Listed

฿2.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿78K/m²

District avg฿66K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+18.2% vs district

-34.9% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-9029.626474437278/mo

Monthly Breakdown

Mortgage Payment-฿12K

Rental Income (after vacancy)+฿10K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿272.4741

Investment Metrics

Annual ROI on Down Payment-13.3%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿5.7M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿1.8M

Down payment: ฿817K (30%)Loan: ฿1.9M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿298.4(Your property: +25983.1%)

Property	Price	Price/m²	Area	Beds	Type
Itsaraphap Condo	฿4K	฿0	30m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿8K	฿173	41m²	1	rent
For rent studio condo in Thon Buri, Bangkok	฿9K	฿276	30m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿276	37m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿345	30m²	1	rent
For rent studio condo in Thon Buri, Bangkok	฿11K	฿311	34m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿12K	฿276	40m²	1	rent
Whizdom Station Ratchada-Thapra, Bangkok	฿13K	฿464	28m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿14K	฿311	42m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿16K	฿552	28m²	1	rent