ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Flora Ville Verified across 2 data sources

฿8.7M฿53K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿53K/m²

District avg (3BR Condos)฿203K/m²

This property

Below avgAt avgAbove avg

Great Deal74% below market

Significantly below market for 3BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Flora Ville

Selesai: 1992

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

-99.5%over 2 months

Property Timeline

TodayActive

฿8.7M

Days on market: 4

Mar 22, 2026Listed

฿8.7M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿8.7M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿8.7M → ฿40K (-99.5%)

Source: Market Data

Mar 22, 2026Listed

฿8.7M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿53K/m²

District avg฿157K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-66.0% vs district

-55.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.7M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-50022.8319656846/mo

Monthly Breakdown

Mortgage Payment-฿39K

Rental Income (after vacancy)+฿12K

Common Area Fee (162m² x ฿50)-฿8K

Maintenance-฿14K

Insurance + Tax-฿866.6262000000002

Investment Metrics

Annual ROI on Down Payment-23.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿18.7M

Total Rental Income (25yr)฿3.7M

Total Interest Paid฿5.7M

Down payment: ฿2.6M (30%)Loan: ฿6.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿6K(Your property: +736.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Suan Luang, Bangkok	฿21K	฿138	128m²	1	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿26K	฿173	135m²	3	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿29K	฿138	178m²	3	rent
For rent 2 bedrooms condo in Suan Luang, Bangkok	฿31K	฿173	160m²	2	rent
3-BR Condo at Floraville Condominium near ARL Hua Mak	฿35K	฿241	145m²	3	rent
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿37K	฿173	184m²	3	sale
For rent 3 bedrooms condo in Suan Luang, Bangkok	฿37K	฿242	145m²	3	rent
For rent 1 bed condo in Suan Luang, Bangkok	฿37K	฿173	184m²	1	sale
For sale 3 bedrooms condo in Suan Luang, Bangkok	฿4.2M	฿25K	171m²	3	sale
For sale studio condo in Suan Luang, Bangkok	฿4.8M	฿38K	126m²	-	sale