ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Four Seasons Private Residences Verified across 4 data sources

฿264.5M฿707K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿707K/m²

District avg (4BR Condos)฿257K/m²

This property

Below avgAt avgAbove avg

Overpriced176% above market

Significantly above market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Four Seasons Private Residences

Selesai: 2018

Fasilitas

children areagardengrillgym

Price History

+8.0%over 6 months

Demo data

Property Timeline

TodayActive

฿264.5M

Days on market: 4

Mar 22, 2026Listed

฿264.5M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Price Analysis

This property฿707K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+430.9% vs district

+491.8% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿264.5M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1641267.8549973245/mo

Monthly Breakdown

Mortgage Payment-฿1.2M

Rental Income (after vacancy)+฿38K

Common Area Fee (374m² x ฿50)-฿19K

Maintenance-฿441K

Insurance + Tax-฿26K

Investment Metrics

Annual ROI on Down Payment-24.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿503.7M

Total Rental Income (25yr)฿11.4M

Total Interest Paid฿172.8M

Down payment: ฿79.4M (30%)Loan: ฿185.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿268K(Your property: +164.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 3 bedrooms condo in Bang Kho Laem, Bangkok	฿127K	฿449	265m²	3	rent
For rent 5 bedrooms condo in Bang Kho Laem, Bangkok	฿317K	฿828	381m²	5	rent
For sale 4 bedrooms condo in Bang Kho Laem, Bangkok	฿31.6M	฿116K	272m²	4	sale
For sale 4 bedrooms condo in Bang Kho Laem, Bangkok	฿52.9M	฿187K	283m²	4	sale
For rent and for sale 3 bedrooms condo in Bang Kho Laem, Bangkok	฿58.1M	฿216K	269m²	3	sale
For sale 4 bedrooms condo in Bang Kho Laem, Bangkok	฿88.4M	฿288K	307m²	4	sale
For sale and for rent 4 bedrooms condo in Bang Kho Laem, Bangkok	฿254.0M	฿670K	379m²	4	sale
For rent and for sale 4 bedrooms condo in Bang Kho Laem, Bangkok	฿264.5M	฿665K	398m²	4	sale