ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|P.P.H. Condo

฿676K฿31K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿31K/m²

District avg (1BR Condos)฿60K/m²

This property

Below avgAt avgAbove avg

Great Deal49% below market

Significantly below market for 1BR Condos in

Kamar Tidur

22 m²

m²

Proyek: P.P.H. Condo

Selesai: 1997

Fasilitas

parking

Price History

+9.5%over 6 months

Demo data

Property Timeline

TodayActive

฿676K

Days on market: 4

Mar 22, 2026Listed

฿676K

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿31K/m²

District avg฿45K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-31.7% vs district

-74.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿676K

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-1153.2875100579809/mo

Monthly Breakdown

Mortgage Payment-฿3K

Rental Income (after vacancy)+฿4K

Common Area Fee (22m² x ฿50)-฿1K

Maintenance-฿1K

Insurance + Tax-฿67.6166

Investment Metrics

Annual ROI on Down Payment-6.8%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿1.6M

Total Rental Income (25yr)฿1.3M

Total Interest Paid฿442K

Down payment: ฿203K (30%)Loan: ฿473K

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿25K(Your property: +20.6%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Don Mueang, Bangkok	฿4K	฿138	26m²	-	rent
For rent 1 bed condo in Don Mueang, Bangkok	฿7K	฿242	28m²	1	rent
For rent 1 bed condo in Don Mueang, Bangkok	฿9K	฿345	24m²	1	rent
For rent studio condo in Don Mueang, Bangkok	฿10K	฿345	28m²	-	rent
For rent studio condo in Don Mueang, Bangkok	฿11K	฿449	22m²	-	rent
For sale studio condo in Don Mueang, Bangkok	฿709K	฿27K	26m²	-	sale
For sale 1 bed condo in Don Mueang, Bangkok	฿1.2M	฿48K	26m²	1	sale
For sale studio condo in Don Mueang, Bangkok	฿1.3M	฿49K	26m²	-	sale
For sale 1 bed condo in Don Mueang, Bangkok	฿1.7M	฿60K	28m²	1	sale
For sale studio condo in Don Mueang, Bangkok	฿1.7M	฿69K	25m²	-	sale

Comparable Properties

Create a free account to unlock more details

This is market data from public sources. No agent contact is available for this listing.

Interested in properties like this?

Browse our verified listings

More in

Rent

Granma House (Rim Klong Room for rent)

฿2K

30m²

Rent