ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Elio Del Moss Phaholyothin 34 Verified across 4 data sources

฿3.3M฿94K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿94K/m²

District avg (1BR Condos)฿147K/m²

This property

Below avgAt avgAbove avg

Great Deal36% below market

Significantly below market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Elio Del Moss Phaholyothin 34

Selesai: 2019

Fasilitas

children areagymsecurity and swimming pool

Price History

-99.6%over 4 months

Property Timeline

TodayActive

฿3.3M

Days on market: 4

Mar 22, 2026Listed

฿3.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿3.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿2.9M → ฿14K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.2M → ฿2.9M (-11.9%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿3.3M → ฿3.2M (-2.6%)

Source: Market Data

Mar 22, 2026Listed

฿3.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿94K/m²

District avg฿109K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

UNDERPRICED-13.7% vs district

-21.1% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-17003.33976277179/mo

Monthly Breakdown

Mortgage Payment-฿15K

Rental Income (after vacancy)+฿5K

Common Area Fee (35m² x ฿50)-฿2K

Maintenance-฿6K

Insurance + Tax-฿330.1443

Investment Metrics

Annual ROI on Down Payment-20.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.7M

Total Rental Income (25yr)฿1.6M

Total Interest Paid฿2.2M

Down payment: ฿990K (30%)Loan: ฿2.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿396.8(Your property: +23670.9%)

Property	Price	Price/m²	Area	Beds	Type
Grandview Condo 15	฿6K	฿0	30m²	-	rent
For rent studio condo in Chatuchak, Bangkok	฿10K	฿311	30m²	-	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿11K	฿311	31m²	1	rent
The Issara Ladprao, Bangkok	฿12K	฿343	35m²	1	rent
For rent studio condo in Chatuchak, Bangkok	฿13K	฿483	26m²	-	rent
FOR RENT Condo Kave Seed Kaset BTS-Ari CX-143424	฿13K	฿503	25.87m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿14K	฿483	28m²	1	rent
FOR RENT Condo SYM Vipha Ladprao BTS-Mo Chit CX-76624	฿15K	฿429	35m²	1	rent
For rent 1 bed condo in Chatuchak, Bangkok	฿16K	฿483	32m²	1	rent
1-BR Condo at Knightsbridge Space Ratchayothin near BTS Ratchayothin	฿23K	฿622	37m²	1	rent