ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Groove Ratchada - Rama 9

฿4.6M฿108K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿108K/m²

District avg (2BR Condos)฿186K/m²

This property

Below avgAt avgAbove avg

Great Deal42% below market

Significantly below market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Groove Ratchada - Rama 9

Selesai: 2020

Fasilitas

parkingconciergegardengym

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿4.6M

Days on market: 4

Mar 22, 2026Listed

฿4.6M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿108K/m²

District avg฿141K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-23.2% vs district

-9.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿4.6M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-25431.241328711825/mo

Monthly Breakdown

Mortgage Payment-฿21K

Rental Income (after vacancy)+฿6K

Common Area Fee (43m² x ฿50)-฿2K

Maintenance-฿8K

Insurance + Tax-฿464.5287

Investment Metrics

Annual ROI on Down Payment-21.9%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿9.4M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿3.0M

Down payment: ฿1.4M (30%)Loan: ฿3.3M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿505.9(Your property: +21252.0%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿345	32m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿414	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	42m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿19K	฿587	31m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿20K	฿414	46m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿21K	฿587	35m²	2	rent
1-BR Condo at XT Huaikhwang near MRT Huai Khwang	฿22K	฿710	31m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿23K	฿621	36m²	2	rent
For rent studio condo in Din Daeng, Bangkok	฿24K	฿656	36m²	-	rent