ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|A Space Hideaway Asoke-Ratchada

฿3.1M฿71K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿71K/m²

District avg (Condos)฿222K/m²

This property

Below avgAt avgAbove avg

Great Deal68% below market

Significantly below market for Condos in

43 m²

m²

43/undefined

Lantai

Proyek: A Space Hideaway Asoke-Ratchada

Selesai: 2009

Fasilitas

parkingchildren areagymsecurity and swimming pool

Price History

+9.0%over 6 months

Demo data

Property Timeline

TodayActive

฿3.1M

Days on market: 4

Mar 22, 2026Listed

฿3.1M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

Property

Price Analysis

This property฿71K/m²

District avg฿153K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-53.6% vs district

-40.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿3.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-7323.169840967893/mo

Monthly Breakdown

Mortgage Payment-฿14K

Rental Income (after vacancy)+฿14K

Common Area Fee (43m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿306.122

Investment Metrics

Annual ROI on Down Payment-9.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.4M

Total Rental Income (25yr)฿4.2M

Total Interest Paid฿2.0M

Down payment: ฿918K (30%)Loan: ฿2.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿454.9(Your property: +15546.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Ratchathewi, Bangkok	฿10K	฿311	32m²	1	rent
For rent studio condo in Ratchathewi, Bangkok	฿16K	฿311	50m²	-	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿17K	฿311	52m²	2	rent
For rent 2 bedrooms condo in Ratchathewi, Bangkok	฿19K	฿345	53m²	2	rent
For rent studio condo in Ratchathewi, Bangkok	฿19K	฿483	39m²	-	rent
Ideo Q Siam - Ratchathewi	฿20K	฿588	34.01m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿20K	฿483	40m²	1	rent
1-BR Condo at Life Asoke Hype near ARL Makkasan	฿21K	฿656	32m²	1	rent
For rent 1 bed condo in Ratchathewi, Bangkok	฿21K	฿414	48m²	1	rent
1-BR Condo at XT Phayathai near BTS Phaya Thai	฿22K	฿647	34m²	1	rent