ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|1-bedroom Condo At Chapter Charoennakhorn - RiversideChapter Charoennakhon–R

฿5.8M฿171K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿171K/m²

District avg (Condos)฿168K/m²

This property

Below avgAt avgAbove avg

Fair Price2% above market

At market average for Condos in

34 m²

m²

—

Lantai

Proyek: 1-bedroom Condo At Chapter Charoennakhorn - RiversideChapter Charoennakhon–R

Selesai: 2022

Fasilitas

swimming poolpoolgymfitness

Price History

+7.9%over 6 months

Demo data

Property Timeline

TodayActive

฿5.8M

Days on market: 4

Mar 22, 2026Listed

฿5.8M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿171K/m²

District avg฿130K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+31.3% vs district

+42.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.8M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-23735.695354718202/mo

Monthly Breakdown

Mortgage Payment-฿26K

Rental Income (after vacancy)+฿14K

Common Area Fee (34m² x ฿50)-฿2K

Maintenance-฿10K

Insurance + Tax-฿579.9999

Investment Metrics

Annual ROI on Down Payment-16.4%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿11.4M

Total Rental Income (25yr)฿4.3M

Total Interest Paid฿3.8M

Down payment: ฿1.7M (30%)Loan: ฿4.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿7K(Your property: +2212.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Khlong San, Bangkok	฿7K	฿207	30m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	35m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿12K	฿311	38m²	1	rent
Urbano Absolute Sathon-Taksin, Bangkok	฿19K	฿500	38m²	1	rent
For rent studio condo in Khlong San, Bangkok	฿19K	฿414	44m²	-	rent
For rent 1 bed condo in Khlong San, Bangkok	฿20K	฿483	40m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿21K	฿483	43m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿25K	฿725	34m²	1	rent
For rent 1 bed condo in Khlong San, Bangkok	฿26K	฿621	42m²	1	rent
Aliss Wongwianyai	฿70K	฿70K	30m²	-	sale