ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Tait Sathorn 12

฿34.4M฿331K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿331K/m²

District avg (2BR Condos)฿235K/m²

This property

Below avgAt avgAbove avg

Overpriced41% above market

Significantly above market for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Tait Sathorn 12

Selesai: 2023

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.6%over 2 months

Property Timeline

TodayActive

฿34.4M

Days on market: 4

Mar 22, 2026Listed

฿34.4M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿34.4M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿34.4M → ฿143K (-99.6%)

Source: Market Data

Mar 22, 2026Listed

฿34.4M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿331K/m²

District avg฿165K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+100.6% vs district

+176.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿34.4M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-167225.98915222092/mo

Monthly Breakdown

Mortgage Payment-฿155K

Rental Income (after vacancy)+฿54K

Common Area Fee (104m² x ฿50)-฿5K

Maintenance-฿57K

Insurance + Tax-฿3K

Investment Metrics

Annual ROI on Down Payment-19.5%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿66.3M

Total Rental Income (25yr)฿16.1M

Total Interest Paid฿22.5M

Down payment: ฿10.3M (30%)Loan: ฿24.1M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿386.8(Your property: +85382.9%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿311	102m²	2	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿32K	฿380	82m²	2	rent
For rent 1 bed condo in Sathon, Bangkok	฿34K	฿449	75m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿34K	฿449	75m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿35K	฿380	91m²	1	rent
For rent 1 bed condo in Sathon, Bangkok	฿35K	฿380	91m²	1	rent
For rent 2 bedrooms condo in Sathon, Bangkok	฿37K	฿414	85m²	2	sale
For rent 2 bedrooms condo in Sathon, Bangkok	฿37K	฿414	85m²	2	sale