ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro Sky Wutthakat

฿2.3M฿112K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿112K/m²

District avg (Condos)฿94K/m²

This property

Below avgAt avgAbove avg

Overpriced19% above market

Significantly above market for Condos in

21 m²

m²

1/undefined

Lantai

Proyek: Metro Sky Wutthakat

Selesai: 2020

Fasilitas

parkinggardengymjacuzzi

Price History

+9.1%over 6 months

Demo data

Property Timeline

TodayActive

฿2.3M

Days on market: 4

Mar 22, 2026Listed

฿2.3M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿112K/m²

District avg฿66K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+69.6% vs district

-6.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-5951.920777160187/mo

Monthly Breakdown

Mortgage Payment-฿11K

Rental Income (after vacancy)+฿10K

Common Area Fee (21m² x ฿50)-฿1K

Maintenance-฿4K

Insurance + Tax-฿234.5931

Investment Metrics

Annual ROI on Down Payment-10.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿4.7M

Total Rental Income (25yr)฿2.9M

Total Interest Paid฿1.5M

Down payment: ฿704K (30%)Loan: ฿1.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿57K(Your property: +97.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent studio condo in Thon Buri, Bangkok	฿10K	฿449	21m²	-	rent
For rent studio condo in Thon Buri, Bangkok	฿11K	฿449	23m²	-	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿11K	฿449	23m²	1	rent
For rent 1 bed condo in Thon Buri, Bangkok	฿14K	฿587	23m²	1	rent
For sale 1 bed condo in Thon Buri, Bangkok	฿1.7M	฿83K	21m²	1	sale
For sale studio condo in Thon Buri, Bangkok	฿2.0M	฿89K	22m²	-	sale
For sale 1 bed condo in Thon Buri, Bangkok	฿2.0M	฿93K	21m²	1	sale
For sale 1 bed condo in Thon Buri, Bangkok	฿2.3M	฿90K	26m²	1	sale
For sale 1 bed condo in Thon Buri, Bangkok	฿2.4M	฿110K	22m²	1	sale
For sale studio condo in Thon Buri, Bangkok	฿2.6M	฿100K	26m²	-	sale