ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Metro Sky Ratchada

฿2.9M฿66K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿66K/m²

District avg (Condos)฿178K/m²

This property

Below avgAt avgAbove avg

Great Deal63% below market

Significantly below market for Condos in

44 m²

m²

44/undefined

Lantai

Proyek: Metro Sky Ratchada

Selesai: 2011

Fasilitas

parkinggardengymsecurity and swimming pool

Price History

+8.9%over 6 months

Demo data

Property Timeline

TodayActive

฿2.9M

Days on market: 4

Mar 22, 2026Listed

฿2.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿66K/m²

District avg฿141K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

GREAT DEAL-52.8% vs district

-44.5% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿2.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-14655.10119850499/mo

Monthly Breakdown

Mortgage Payment-฿13K

Rental Income (after vacancy)+฿6K

Common Area Fee (44m² x ฿50)-฿2K

Maintenance-฿5K

Insurance + Tax-฿292.0494

Investment Metrics

Annual ROI on Down Payment-20.1%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿6.2M

Total Rental Income (25yr)฿1.8M

Total Interest Paid฿1.9M

Down payment: ฿876K (30%)Loan: ฿2.0M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿505.9(Your property: +13014.1%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Din Daeng, Bangkok	฿11K	฿345	32m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿14K	฿414	33m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿15K	฿380	39m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿16K	฿345	42m²	1	rent
For rent 1 bed condo in Din Daeng, Bangkok	฿19K	฿587	31m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿20K	฿414	46m²	2	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿21K	฿587	35m²	2	rent
1-BR Condo at XT Huaikhwang near MRT Huai Khwang	฿22K	฿710	31m²	1	rent
For rent 2 bedrooms condo in Din Daeng, Bangkok	฿23K	฿621	36m²	2	rent
For rent studio condo in Din Daeng, Bangkok	฿24K	฿656	36m²	-	rent