ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Lumpini Suite Pinklao Verified across 4 data sources

฿5.1M฿79K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿79K/m²

District avg (2BR Condos)฿86K/m²

This property

Below avgAt avgAbove avg

Good Value8% below market

Below market average for 2BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Lumpini Suite Pinklao

Selesai: 2009

Fasilitas

parkingchildren areagymsauna

Price History

-99.6%over 4 months

Property Timeline

TodayActive

฿5.1M

Days on market: 4

Mar 22, 2026Listed

฿5.1M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿5.1M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿17K → ฿21K (-99.6%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿4.6M → ฿17K (-99.7%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿5.1M → ฿4.6M (-8.5%)

Source: Market Data

Mar 22, 2026Listed

฿5.1M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿79K/m²

District avg฿67K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+18.4% vs district

-33.6% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿5.1M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-28843.240527199123/mo

Monthly Breakdown

Mortgage Payment-฿23K

Rental Income (after vacancy)+฿6K

Common Area Fee (64m² x ฿50)-฿3K

Maintenance-฿8K

Insurance + Tax-฿507.9125

Investment Metrics

Annual ROI on Down Payment-22.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿10.5M

Total Rental Income (25yr)฿1.9M

Total Interest Paid฿3.3M

Down payment: ฿1.5M (30%)Loan: ฿3.6M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿390.2(Your property: +20235.7%)

Property	Price	Price/m²	Area	Beds	Type
For rent 1 bed condo in Bang Phlat, Bangkok	฿11K	฿207	48m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿16K	฿311	50m²	1	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿19K	฿380	48m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿24K	฿345	67m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿24K	฿276	80m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿518	48m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿449	55m²	2	rent
For rent 1 bed condo in Bang Phlat, Bangkok	฿26K	฿518	48m²	1	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿26K	฿449	56m²	2	rent
For rent 2 bedrooms condo in Bang Phlat, Bangkok	฿30K	฿449	65m²	2	rent