ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|Centric Ari Station Verified across 2 data sources

฿8.9M฿186K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿186K/m²

District avg (1BR Condos)฿130K/m²

This property

Below avgAt avgAbove avg

Overpriced43% above market

Significantly above market for 1BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: Centric Ari Station

Selesai: 2015

Fasilitas

parkinggardengymlibrary

Price History

+7.2%over 6 months

Demo data

Property Timeline

TodayActive

฿8.9M

Days on market: 4

Mar 22, 2026Listed

฿8.9M

Source: Market Data

Price has been stable since first listed.

Location & Nearby Schools

PropertySchools

Price Analysis

This property฿186K/m²

District avg฿94K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+97.9% vs district

+55.3% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿8.9M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-48179.34443514084/mo

Monthly Breakdown

Mortgage Payment-฿40K

Rental Income (after vacancy)+฿10K

Common Area Fee (48m² x ฿50)-฿2K

Maintenance-฿15K

Insurance + Tax-฿890.9625

Investment Metrics

Annual ROI on Down Payment-21.6%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿17.5M

Total Rental Income (25yr)฿3.0M

Total Interest Paid฿5.8M

Down payment: ฿2.7M (30%)Loan: ฿6.2M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿478.7(Your property: +38673.8%)

Property	Price	Price/m²	Area	Beds	Type
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿13K	฿276	41m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿16K	฿345	45m²	1	rent
For rent studio condo in Phaya Thai, Bangkok	฿20K	฿414	45m²	-	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿23K	฿449	49m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿23K	฿414	54m²	2	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿552	45m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿26K	฿621	41m²	1	rent
1-BR Condo at Chateau In Town Phaholyothin 11 near BTS Saphan Khwai	฿27K	฿611	44m²	1	rent
For rent 1 bed condo in Phaya Thai, Bangkok	฿27K	฿518	53m²	1	rent
For rent 2 bedrooms condo in Phaya Thai, Bangkok	฿32K	฿587	54m²	2	rent