ℹ️This listing contains market data from public sources. Prices are approximate and may not reflect current availability.

Belicondo

, bangkok|MUNIQ Langsuan Verified across 3 data sources

฿169.3M฿667K/m²

District Investment Score

Investment Score

Create a free account to unlock more details

Price Analysis

This property฿667K/m²

District avg (4BR Condos)฿373K/m²

This property

Below avgAt avgAbove avg

Overpriced79% above market

Significantly above market for 4BR Condos in

Kamar Tidur

Kamar Mandi

Proyek: MUNIQ Langsuan

Selesai: 2021

Fasilitas

parkingchildren areaconciergegarden

Price History

-99.8%over 3 months

Property Timeline

TodayActive

฿169.3M

Days on market: 4

Mar 22, 2026Listed

฿169.3M

Source: Market Data

Price has been stable since first listed.

Property Timeline

TodayActive

฿169.3M

Days on market: 4

Mar 22, 2026Price Reduced ▼

฿132.3M → ฿423K (-99.8%)

Source: Market Data

Mar 22, 2026Price Reduced ▼

฿169.3M → ฿132.3M (-21.9%)

Source: Market Data

Mar 22, 2026Listed

฿169.3M

Source: Market Data

Full Price Timeline

Create a free account to unlock more details

Location & Nearby Schools

Price Analysis

This property฿667K/m²

District avg฿133K/m²

City avg฿120K/m²

-50% belowMarket avg+50% above

OVERPRICED+401.4% vs district

+457.7% vs city average

Price Analysis

Create a free account to unlock more details

Investment Calculator

Purchase Price (THB)

Monthly Rent (THB)

Enter purchase price and monthly rent to calculate

Cash Flow Calculator

Purchase Price฿169.3M

Down Payment30%

Interest Rate6% /yr

Loan Term

Monthly Rent (THB)

Using district average rent

Vacancy Rate5%

Maintenance2% /yr

Net Monthly Cash Flow

฿-751051.1223969798/mo

Monthly Breakdown

Mortgage Payment-฿764K

Rental Income (after vacancy)+฿324K

Common Area Fee (254m² x ฿50)-฿13K

Maintenance-฿282K

Insurance + Tax-฿17K

Investment Metrics

Annual ROI on Down Payment-17.7%

Break-even PeriodN/A (negative cash flow)

Total Cost (25yr)฿322.6M

Total Rental Income (25yr)฿97.3M

Total Interest Paid฿110.6M

Down payment: ฿50.8M (30%)Loan: ฿118.5M

Comparable Properties

Similar type, same district, similar size. Avg price/m²: ฿376.3(Your property: +177032.9%)

Property	Price	Price/m²	Area	Beds	Type
Classic Elegance Residence, Bangkok	฿60K	฿300	200m²	3	rent
Navin Court, Bangkok	฿65K	฿359	181m²	3	rent
Vanicha Park Langsuan, Bangkok	฿70K	฿280	250m²	3	rent
Sithakarn Condominium, Bangkok	฿80K	฿327	245m²	2	rent
Regent Royal Place 2, Bangkok	฿80K	฿449	178m²	3	rent
For rent 4 bedrooms condo in Pathum Wan, Bangkok	฿85K	฿311	246m²	4	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
The Address Chidlom, Bangkok	฿85K	฿462	184m²	3	rent
Langsuan Ville, Bangkok	฿85K	฿351	242m²	3	rent